6187 Rainbow Row, Pell City, AL, 35128 | $111/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1484 sft

1908 Kent Cir, Leeds, AL, 35094

3 Bed
2 Bath
1250 sft

115 Clover St, Odenville, AL, 35120

3 Bed
2 Bath
1272 sft

2120 Ogletree Pl, Pinson, AL, 35126

3 Bed
2 Bath
1601 sft

950 Clover Cir, Springville, AL, 35146

Nearby investment properties with comparable prices

4 Bed
3 Bath
2260 sft

280 Brookside Ln, Odenville, AL, 35120

3 Bed
2 Bath
1612 sft

4040 Wellington Way, Moody, AL, 35004

3 Bed
2 Bath
1825 sft

1308 Washington Dr, Moody, AL, 35004

4 Bed
2 Bath
2031 sft

3473 Cedarbrook Cir, Trussville, AL, 35173

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pell City at 6187 Rainbow Row, Pell City, AL, 35128 at $358,900 posts ROI 21.03% with $111/mo cash flow from $2,137/mo rent. Total monthly income equals $2,137/mo, and annual cash flow records $1,330/yr on $118,975 to close. Return on cash invested measures 21.03% and rental yield reads 7.15% at the current $358,900. Equity gained on principal adds $2,316/yr, and 5% annual appreciation supports $99,157 by year five. Five-year ROI prints 108.11% and total cumulative return in cash totals $128,628.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,137/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2010

3,049 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35128, Pell City, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,275 (100%)
Owner Occupied HU	3,881 (73.6%)
Renter Occupied HU	880 (16.7%)
Vacant Housing Units	514 ( 9.7%)
Median Home Value	$329,044
Average Home Value	$345,017