6187 Les Dorson LnAlexandriaVA22315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 6187 Les Dorson Ln, Alexandria, VA, 22315 listed at $615,700 pairs $3,937/mo rent with a $3,014/mo payment to leave $51/mo cash flow. Total monthly income runs $3,937/mo, and annual cash flow reaches $610/yr on $202,565 cash to close. Return on cash invested measures 20.36% in year one, and rental yield registers 7.67% at a $615,700 basis. Equity gained on principal adds $3,973/yr, and annual property appreciation at 5% supports $170,107 by year five. Five-year ROI tracks 105.39% and total cumulative return in cash totals $213,489. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,937/mo property income relative to a $3,014/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2001
1,187 sqft lot
$N/A/sqft
$102 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22315, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,535 (100%) |
| Owner Occupied HU | 8,245 (71.5%) |
| Renter Occupied HU | 2,855 (24.8%) |
| Vacant Housing Units | 435 ( 3.8%) |
| Median Home Value | $715,514 |
| Average Home Value | $779,188 |
Housing Distribution
Address Breakdown
Residential
11,467
Single Family
10,178
Multi-Family
1,289
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A