6186 NW 31st CirJenningsFL32053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jennings at 6186 NW 31st Cir, Jennings, FL, 32053 offers a 9.07% rental yield on a $275,000 purchase with $2,078/mo rent. Total monthly income registers $2,078/mo, and a $1,346/mo payment leaves $243/mo available for distribution. Annual cash flow reaches $2,916/yr on $91,163 to close, and return on cash invested stands at 23.11% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 120.69% and total cumulative return in cash at $110,027. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,078/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
2 Acres lot
$N/A/sqft
$120 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32053, Jennings, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,757 (100%) |
| Owner Occupied HU | 1,207 (68.7%) |
| Renter Occupied HU | 311 (17.7%) |
| Vacant Housing Units | 239 (13.6%) |
| Median Home Value | $116,969 |
| Average Home Value | $301,864 |
Housing Distribution
Address Breakdown
Residential
1,541
Single Family
1,541
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Prueter • United Country Real Estate|Lifestyle Properties
Mls Name: NFMLS
Mls Provider:
Mls ID: #127274
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.