6185 E 81st AvenueDupontCO80024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dupont at 6185 E 81st Avenue, Dupont, CO, 80024 earns $656/mo cash flow from $2,987/mo rent with a $1,958/mo payment. Total monthly income totals $2,987/mo, and annual cash flow totals $7,869/yr on $132,583 capital. ROI tracks 25.84% on current figures, and rental yield reads 8.96% at a $399,950 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,499 over five years. Five-year ROI reaches 134.21% and total cumulative return in cash sums $177,936. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,987/mo property income instead of your personal income.
Single Family
Built in 1998
6,006 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80024, Dupont, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 147 (100%) |
| Owner Occupied HU | 89 (60.5%) |
| Renter Occupied HU | 54 (36.7%) |
| Vacant Housing Units | 4 ( 2.7%) |
| Median Home Value | $347,561 |
| Average Home Value | $344,242 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices