6180 Farrell Way, Linda, CA, 95901 | $1,725/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1073 sft

422 E 18th St, Marysville, CA, 95901

2 Bed
2 Bath
1044 sft

1370 Dustin Dr UNIT 20, Yuba City, CA, 95993

5 Bed
3 Bath
2804 sft

Meadowla 533 Reeves Ave, Sheridan, CA, 95681

3 Bed
1 Bath
1604 sft

4014 George Ave, Olivehurst, CA, 95961

Nearby investment properties with comparable prices

2 Bed
2 Bath
868 sft

11785 Fairy Ring Mushroom Ct, Smartsville, CA, 95977

3 Bed
2 Bath
1440 sft

6057 Griffith Ave SPACE 34, Marysville, CA, 95901

3 Bed
2 Bath
1560 sft

6057 Griffith Ave SPACE 10, Marysville, CA, 95901

3 Bed
2 Bath
1344 sft

10383 Larkin Rd SPC 50, Live Oak, CA, 95953

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Linda at 6180 Farrell Way, Linda, CA, 95901 priced at $140,000 pairs $2,606/mo rent with $1,725/mo cash flow after a $685/mo payment. Total monthly income equals $2,606/mo, and annual cash flow comes to $20,696/yr on $46,410 invested. Return on cash invested is 64.5% in year one, and rental yield stands at 22.34% on a $140,000 basis. Equity gained on principal adds $903/yr, and 5% annual appreciation accumulates to $38,679 by year five. Five-year ROI measures 342.13% and total cumulative return in cash reaches $158,782. For financing, Ziffy Mortgage’s DSCR program evaluates $2,606/mo property income against a $685/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1949

0.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95901, Marysville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,975 (100%)
Owner Occupied HU	7,256 (51.9%)
Renter Occupied HU	5,633 (40.3%)
Vacant Housing Units	1,086 ( 7.8%)
Median Home Value	$380,118
Average Home Value	$417,184