618 N 125th StreetSeattleWA98133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Seattle at 618 N 125th Street, Seattle, WA, 98133 listed at $597,000 pairs $4,464/mo rent with a $2,922/mo payment to leave $875/mo cash flow. Total monthly income runs $4,464/mo, and annual cash flow reaches $10,504/yr on $196,413 cash to close. Return on cash invested measures 25.41% in year one, and rental yield registers 8.97% at a $597,000 basis. Equity gained on principal adds $3,852/yr, and annual property appreciation at 5% supports $164,940 by year five. Five-year ROI tracks 132.07% and total cumulative return in cash totals $259,410. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,464/mo property income relative to a $2,922/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1929
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98133, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,476 (100%) |
| Owner Occupied HU | 11,256 (44.2%) |
| Renter Occupied HU | 12,685 (49.8%) |
| Vacant Housing Units | 1,535 ( 6.0%) |
| Median Home Value | $831,940 |
| Average Home Value | $930,805 |
Housing Distribution
Address Breakdown
Residential
23,719
Single Family
13,248
Multi-Family
10,471
Businesses
1,308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dennis Nguyen • COMPASS
Mls Name: NWMLS
Mls ID: #2464631