Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doerun at 618 E College Ave, Doerun, GA, 31744 priced at $108,600 pairs $1,643/mo rent with $955/mo cash flow after a $532/mo payment. Total monthly income equals $1,643/mo, and annual cash flow comes to $11,455/yr on $36,001 invested. Return on cash invested is 51.73% in year one, and rental yield stands at 18.15% on a $108,600 basis. Equity gained on principal adds $701/yr, and 5% annual appreciation accumulates to $30,004 by year five. Five-year ROI measures 273.74% and total cumulative return in cash reaches $98,548. For financing, Ziffy Mortgage’s DSCR program evaluates $1,643/mo property income against a $532/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1982
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31744, Doerun, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,475 (100%) |
| Owner Occupied HU | 1,029 (69.8%) |
| Renter Occupied HU | 276 (18.7%) |
| Vacant Housing Units | 170 (11.5%) |
| Median Home Value | $153,676 |
| Average Home Value | $227,473 |
Residential
1,052
Single Family
1,052
Multi-Family
0
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-03-01 | Listing removed | $115,000 |
| 2024-12-21 | Listed for sale | $115,000 |
| 2024-11-26 | Pending sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $1225.00 | 35.46% | $47,392 | 47.21% |
| 2023-10-18 | $904.33 | 4.81% | $32,194 | 10.57% |
| 2022-10-18 | $862.86 | 13.45% | $29,117 | 15.89% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
