618 Crystal Cove Ln #3YanceyvilleNC27379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yanceyville at 618 Crystal Cove Ln #3, Yanceyville, NC, 27379 priced at $125,000 pairs $979/mo rent with $217/mo cash flow after a $612/mo payment. Total monthly income equals $979/mo, and annual cash flow comes to $2,604/yr on $41,438 invested. Return on cash invested is 26.19% in year one, and rental yield stands at 9.4% on a $125,000 basis. Equity gained on principal adds $807/yr, and 5% annual appreciation accumulates to $34,535 by year five. Five-year ROI measures 136.38% and total cumulative return in cash reaches $56,513. For financing, Ziffy Mortgage’s DSCR program evaluates $979/mo property income against a $612/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
5.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27379, Yanceyville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,136 (100%) |
| Owner Occupied HU | 1,226 (57.4%) |
| Renter Occupied HU | 624 (29.2%) |
| Vacant Housing Units | 286 (13.4%) |
| Median Home Value | $194,575 |
| Average Home Value | $231,792 |
Housing Distribution
Address Breakdown
Residential
1,789
Single Family
1,748
Multi-Family
41
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry Harris • Top Dog Realty-NC North LLC
Mls Name: Triad MLS
Mls Provider:
Mls ID: #1160735
Disclaimer: Copyright 2025 Triad MLS, Inc. All rights reserved. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. This site will be monitored for scraping and any use of search facilities of data on the site other than by potential buyers/sellers is prohibited. All Sale data is for informational purposes only and is not an indication of a market analysis or appraisal. Properties marked with the Triad MLS, Inc. icon are provided courtesy of the Triad MLS, Inc.s, Internet Data Exchange Database. Data cannot be redistributed and cannot be used for any reason other than provided in the contract.