Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Orchard at 6178 Telford Way SW Lot412, Port Orchard, WA, 98367 generates $3,210/mo in rent, after a $2,912/mo payment. Total monthly income is $3,210/mo. Return on cash invested sits at 17.81% in year one, and rental yield is 6.48% on a $594,887 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,356 over five years. Five-year ROI reaches 91.34% and total cumulative return in cash sums $178,778. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,210/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
4,508 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Aron S. Hunter • KB Home Sales
Mls Name: NWMLS
Mls ID: #2453599
