617 Woodson Dr, Clayton, NC, 27527 | $8/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1510 sft

707 Massey St, Smithfield, NC, 27577

2 Bed
2 Bath
1140 sft

1222 Teakwood Pl, Raleigh, NC, 27606

2 Bed
2 Bath
1019 sft

4621 Timbermill Ct APT 101, Raleigh, NC, 27612

2 Bed
2 Bath
1081 sft

1131 Schaub Dr, Raleigh, NC, 27606

Nearby investment properties with comparable prices

3 Bed
3 Bath
1510 sft

128 Holmes Corner Dr, Smithfield, NC, 27577

3 Bed
2 Bath
1539 sft

40 Beaver Run, Spring Hope, NC, 27882

3 Bed
3 Bath
1510 sft

120 Holmes Corner Dr, Smithfield, NC, 27577

3 Bed
3 Bath
1510 sft

200 Holmes Corner Dr, Smithfield, NC, 27577

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 617 Woodson Dr, Clayton, NC, 27527 at $265,000 posts ROI 20.02% with $8/mo cash flow from $1,767/mo rent. Total monthly income equals $1,767/mo, and annual cash flow records $96/yr on $87,848 to close. Return on cash invested measures 20.02% and rental yield reads 8% at the current $265,000. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 by year five. Five-year ROI prints 104.01% and total cumulative return in cash totals $91,371.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,767/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2007

3,920 sqft lot

$N/A/sqft

$144 monthly HOA