617 Harkness StHoustonTX77076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 617 Harkness St, Houston, TX, 77076 offers a 11.15% rental yield on a $209,990 purchase with $1,951/mo rent. Total monthly income registers $1,951/mo, and a $1,028/mo payment leaves $458/mo available for distribution. Annual cash flow reaches $5,490/yr on $69,612 to close, and return on cash invested stands at 27.8% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,016 over five years. Portfolio math shows five-year ROI at 146.37% and total cumulative return in cash at $101,892. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,951/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
8,524 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77076, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,368 (100%) |
| Owner Occupied HU | 4,757 (45.9%) |
| Renter Occupied HU | 4,688 (45.2%) |
| Vacant Housing Units | 923 ( 8.9%) |
| Median Home Value | $176,556 |
| Average Home Value | $227,130 |
Housing Distribution
Address Breakdown
Residential
9,945
Single Family
7,220
Multi-Family
2,725
Businesses
1,001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices