617 E Sierra AveBlairsden GraeagleCA96103
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow617 E Sierra Ave, Blairsden Graeagle, CA, 96103 in Blairsden Graeagle is a top-tier cash-flow asset. At $279,000 it produces $2,344/mo in rent and $618/mo in net monthly income, a 10.08% gross rental yield. The DSCR of 1.87 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $7,412. Five-year appreciation adds $77,083, driving a total cumulative return of $145,556.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.0% |
| Monthly Cash Flow | $618 | $1,500 |
City averages based on Blairsden Graeagle market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,344 |
| Total Monthly Debt Service | $1,615 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2022
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96103, Blairsden-Graeagle, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,014 (100%) |
| Owner Occupied HU | 739 (36.7%) |
| Renter Occupied HU | 135 ( 6.7%) |
| Vacant Housing Units | 1,140 (56.6%) |
| Median Home Value | $519,902 |
| Average Home Value | $539,205 |
Housing Distribution
Address Breakdown
Residential
242
Single Family
242
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2022
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96103, Blairsden-Graeagle, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,014 (100%) |
| Owner Occupied HU | 739 (36.7%) |
| Renter Occupied HU | 135 ( 6.7%) |
| Vacant Housing Units | 1,140 (56.6%) |
| Median Home Value | $519,902 |
| Average Home Value | $539,205 |
Housing Distribution
Address Breakdown
Residential
242
Single Family
242
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RALPH E WITTICK • PEARSON REALTY
Mls Name: Plumas AOR
Mls ID: #20230610