617 Adams AveJaytonTX79528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jayton at 617 Adams Ave, Jayton, TX, 79528 earns $1,576/mo cash flow from $2,468/mo rent with a $614/mo payment. Total monthly income totals $2,468/mo, and annual cash flow totals $18,914/yr on $41,554 capital. ROI tracks 65.43% on current figures, and rental yield reads 23.63% at a $125,350 purchase. Equity gained on principal adds $809/yr, and 5% annual appreciation supports $34,632 over five years. Five-year ROI reaches 348.23% and total cumulative return in cash sums $144,703. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,468/mo property income instead of your personal income.
Single Family
Built in 1878
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79528, Jayton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 297 (100%) |
| Owner Occupied HU | 170 (57.2%) |
| Renter Occupied HU | 40 (13.5%) |
| Vacant Housing Units | 87 (29.3%) |
| Median Home Value | $112,500 |
| Average Home Value | $201,779 |
Housing Distribution
Address Breakdown
Residential
51
Single Family
51
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices