617 5th StBeaver CityNE68926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaver City at 617 5th St, Beaver City, NE, 68926 offers a 10.21% rental yield on a $194,500 purchase with $1,655/mo rent. Total monthly income registers $1,655/mo, and a $952/mo payment leaves $342/mo available for distribution. Annual cash flow reaches $4,099/yr on $64,477 to close, and return on cash invested stands at 26.27% in year one. Equity gained on principal adds $1,255/yr while 5% annual appreciation supports $53,737 over five years. Portfolio math shows five-year ROI at 137.7% and total cumulative return in cash at $88,785. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,655/mo property income against a $952/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68926, Beaver City, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 384 (100%) |
| Owner Occupied HU | 238 (62.0%) |
| Renter Occupied HU | 68 (17.7%) |
| Vacant Housing Units | 78 (20.3%) |
| Median Home Value | $75,455 |
| Average Home Value | $187,700 |
Housing Distribution
Address Breakdown
Residential
192
Single Family
168
Multi-Family
24
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Shafer • MNB Realty, LLC
Mls Name: Nebraska Realtors Outstate
Mls ID: #35535