Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 617 3rd Ave, Columbus, GA, 31901 earns $143/mo cash flow from $1,751/mo rent with a $1,273/mo payment. Total monthly income totals $1,751/mo, and annual cash flow totals $1,719/yr on $86,190 capital. ROI tracks 21.9% on current figures, and rental yield reads 8.08% at a $260,000 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 113.56% and total cumulative return in cash sums $97,877. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,751/mo property income instead of your personal income.
Single Family
Built in 1923
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $260,000 |
| 2024-04-04 | Listing removed | N/A |
| 2024-01-24 | Price change | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $2457.77 | 38.15% | $82,084 | -26.34% |
| 2023-05-30 | $1779.04 | -30.59% | $111,436 | 46.63% |
| 2022-05-30 | $2563.14 | 34.03% | $76,000 | 62.27% |
Listed by: Bob Haskin • Haskin Realty Group, LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #221324
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
