6164 Shadowfall CvMemphisTN38141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Memphis at 6164 Shadowfall Cv, Memphis, TN, 38141 uses $56,852 cash to close to unlock $8,884/yr annual cash flow and $740/mo monthly cash flow. Total monthly income runs $1,861/mo, and a $839/mo payment keeps the spread at $740/mo. Purchase price stands at $171,500, and rental yield measures 13.02% with $1,861/mo rent. Return on cash invested shows 35.53% in year one, and 5% annual appreciation builds toward $47,382 over five years. Five-year ROI reaches 187.16% and total cumulative return in cash records $106,404. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,861/mo property income covering a $839/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38141, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,964 (100%) |
| Owner Occupied HU | 4,644 (58.3%) |
| Renter Occupied HU | 2,966 (37.2%) |
| Vacant Housing Units | 354 ( 4.4%) |
| Median Home Value | $155,238 |
| Average Home Value | $202,766 |
Housing Distribution
Address Breakdown
Residential
7,944
Single Family
7,828
Multi-Family
116
Businesses
372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Flannery • Premier Realty Group, LLC
Mls Name: MAAR
Mls Provider:
Mls ID: #10208735
Disclaimer: Listing content and images Copyright 2025 Memphis Area Association of REALTORS. Information provided is for the consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Do not rely upon listing data without independently verifying it. Some or all of the listings displayed may not belong to the firm whose website is being visited.