6160 - The McStain Premier Collection Plan, Westerly, Erie, CO, 80516 | 4.7% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2985 sft

11072 Zephyr Street, Westminster, CO, 80021

5 Bed
4 Bath
4990 sft

11727 Crystal View Lane, Longmont, CO, 80504

5 Bed
4 Bath
3816 sft

6957 Peppertree Dr, Niwot, CO, 80503

4 Bed
2 Bath
1822 sft

2801 Champa Street, Denver, CO, 80205

Nearby investment properties with comparable prices

4 Bed
4 Bath
5585 sft

1032 Marfell Street, Erie, CO, 80516

6 Bed
3 Bath
3325 sft

4545 Utica Street, Denver, CO, 80212

4 Bed
5 Bath
3810 sft

5354 Pierson Court, Wheat Ridge, CO, 80033

4 Bed
3 Bath
1993 sft

4452 Stuart St, Denver, CO, 80212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 13.29% in year one, and rental yield is 4.7% on a $1,387,900 entry. Equity gained on principal adds $8,956/yr, while 5% annual appreciation builds toward $383,451 over five years. Five-year ROI reaches 66.75% and total cumulative return in cash sums $300,144. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,434/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80516, Erie, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,143 (100%)
Owner Occupied HU	13,087 (86.4%)
Renter Occupied HU	1,668 (11.0%)
Vacant Housing Units	388 ( 2.6%)
Median Home Value	$734,692
Average Home Value	$860,031