616 Stream Walk Xing, Wendell, NC, 27591 | $291/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1506 sft

9141 Ava Dr, Bailey, NC, 27807

3 Bed
2 Bath
1221 sft

104 Remington Woods Dr, Wake Forest, NC, 27587

3 Bed
2 Bath
1458 sft

87 Anderby Dr, Clayton, NC, 27527

3 Bed
3 Bath
2911 sft

165 Nashua Dr, Louisburg, NC, 27549

Nearby investment properties with comparable prices

3 Bed
3 Bath
1628 sft

724 Southland Dr, Zebulon, NC, 27597

2 Bed
3 Bath
1155 sft

10553 Brookside Reserve St, Raleigh, NC, 27614

3 Bed
3 Bath
1359 sft

10551 Brookside Reserve Rd, Wake Forest, NC, 27587

3 Bed
3 Bath
1359 sft

10551 Brookside Reserve Rd, Raleigh, NC, 27614

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at 616 Stream Walk Xing, Wendell, NC, 27591 generates $2,524/mo in rent and, after a $1,745/mo payment, leaves $291/mo in cash flow. Total monthly income is $2,524/mo, and annual cash flow is $3,495/yr on $118,176 invested. Return on cash invested sits at 22.87% in year one, and rental yield is 8.5% on a $356,490 entry. Equity gained on principal adds $2,300/yr, while 5% annual appreciation builds toward $98,492 over five years. Five-year ROI reaches 118.82% and total cumulative return in cash sums $140,411. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,524/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

4,791 sqft lot

$N/A/sqft

$60 monthly HOA