Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 616 Pine Bluff St, Cleburne, TX, 76031 uses $85,859 cash to close to unlock $3,959/yr annual cash flow and $330/mo monthly cash flow. Total monthly income runs $2,172/mo, and a $1,268/mo payment keeps the spread at $330/mo. Purchase price stands at $259,000, and rental yield measures 10.06% with $2,172/mo rent. Return on cash invested shows 24.52% in year one, and 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 128.77% and total cumulative return in cash records $110,560. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,172/mo property income covering a $1,268/mo payment rather than investor’s personal income.
Single Family
Built in 1996
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listed for sale | $259,000 |
| 1996-11-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $179,284 | 10.00% |
| 2023-02-12 | $2812.63 | -16.36% | $162,985 | 10.00% |
| 2022-02-12 | $3362.70 | 3.84% | $148,168 | 10.00% |
Listed by: Daniel Murphy • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20820542
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
