








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,812/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 5.73% with $3,812/mo rent. Return on cash invested shows 15.26% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 77.74% and total cumulative return in cash records $204,366. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,812/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 1971
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31527, Jekyll Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 847 (100%) |
| Owner Occupied HU | 378 (44.6%) |
| Renter Occupied HU | 112 (13.2%) |
| Vacant Housing Units | 357 (42.1%) |
| Median Home Value | $542,929 |
| Average Home Value | $553,406 |
Residential
926
Single Family
926
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $799,000 |
| 2017-03-09 | Sold | $335,000 |
| 2017-01-20 | Listed for sale | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-28 | $438.18 | -19.04% | $242,040 | 20.11% |
| 2022-04-28 | $541.24 | -7.50% | $201,520 | 17.00% |
| 2021-04-28 | $585.12 | N/A | $172,240 | N/A |



What's Special
Pull Down Stairs
Listed by: Wendy Cook • eXp Realty, LLC
Mls Name: GIAOR
Mls ID: #1653573
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.