616 E St NW #609, Washington, DC, 20004 | $632/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1800 sft

1131 Jansen Ave, Capitol Heights, MD, 20743

- Bed
1 Bath
532 sft

2001 15th St N APT 813, Arlington, VA, 22201

2 Bed
2 Bath
1244 sft

7515 Snowpea Ct UNIT 167-L, Alexandria, VA, 22306

4 Bed
4 Bath
1760 sft

626 Tailgate Ter, Landover, MD, 20785

Nearby investment properties with comparable prices

Currently Rented+ 1 more

3 Bed
2 Bath
1400 sft

13304 Crain Hwy, Brandywine, MD, 20613

2 Bed
2 Bath
1136 sft

10223 Valentino Dr APT 7323, Oakton, VA, 22124

1 Bed
1 Bath
552 sft

1038 Lamont St NW APT 1A, Washington, DC, 20010

1 Bed
1 Bath
620 sft

1417 Newton St NW APT 505, Washington, DC, 20010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 616 E St NW #609, Washington, DC, 20004 offers a 8.76% rental yield on a $437,499 purchase with $3,192/mo rent. Total monthly income registers $3,192/mo, and a $2,141/mo payment leaves $632/mo available for distribution. Annual cash flow reaches $7,581/yr on $145,031 to close, and return on cash invested stands at 25.14% in year one. Equity gained on principal adds $2,823/yr while 5% annual appreciation supports $120,873 over five years. Portfolio math shows five-year ROI at 130.43% and total cumulative return in cash at $189,161. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,192/mo property income against a $2,141/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Apartment

Built in 2004

N/A lot

$N/A/sqft

No HOA