616 & 618 MARTIN LUTHER KING JR DriveBaldwinFL32234
INVESTMENT ANALYSIS
Investment Verdict
Solid Income616 & 618 MARTIN LUTHER KING JR Drive, Baldwin, FL, 32234 in Baldwin earns a respectable 8.16% gross yield at $350,000, but after the $1,574/mo mortgage the net cash flow is $58/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.51) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $96,699 over five years, making equity the dominant return driver. Total projected return: $137,167.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.0% |
| Monthly Cash Flow | $58 | $250 |
City averages based on Baldwin market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,381 |
| Total Monthly Debt Service | $2,183 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in N/A
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32234, Jacksonville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,277 (100%) |
| Owner Occupied HU | 2,250 (68.7%) |
| Renter Occupied HU | 738 (22.5%) |
| Vacant Housing Units | 289 ( 8.8%) |
| Median Home Value | $365,140 |
| Average Home Value | $395,409 |
Housing Distribution
Address Breakdown
Residential
3,516
Single Family
3,432
Multi-Family
84
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in N/A
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32234, Jacksonville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,277 (100%) |
| Owner Occupied HU | 2,250 (68.7%) |
| Renter Occupied HU | 738 (22.5%) |
| Vacant Housing Units | 289 ( 8.8%) |
| Median Home Value | $365,140 |
| Average Home Value | $395,409 |
Housing Distribution
Address Breakdown
Residential
3,516
Single Family
3,432
Multi-Family
84
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices