6157 Musas Garden St #237North Las VegasNV89081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 6157 Musas Garden St #237, North Las Vegas, NV, 89081 listed at $321,890 pairs $2,302/mo rent with a $1,575/mo payment to leave $340/mo cash flow. Total monthly income runs $2,302/mo, and annual cash flow reaches $4,076/yr on $106,707 cash to close. Return on cash invested measures 23.73% in year one, and rental yield registers 8.58% at a $321,890 basis. Equity gained on principal adds $2,077/yr, and annual property appreciation at 5% supports $88,932 by year five. Five-year ROI tracks 123.22% and total cumulative return in cash totals $131,480. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,302/mo property income relative to a $1,575/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
1,306 sqft lot
$N/A/sqft
$103 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony L. Pinneri • D R Horton Inc
Mls Name: LVR
Mls Provider:
Mls ID: #2725243
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)