6153 Casa Antiqua St, North Las Vegas, NV, 89081 | $86/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1155 sft

39 E Agate Ave Unit 304, Las Vegas, NV, 89123

Investment Property+ 2 more

3 Bed
1 Bath
920 sft

2304 Triumph Hills Dr, North Las Vegas, NV, 89032

Currently Rented+ 3 more

2 Bed
2 Bath
1168 sft

855 N Stephanie St UNIT 1721, Henderson, NV, 89014

3 Bed
2 Bath
1056 sft

3150 Soft Breezes Dr APT 2005, Las Vegas, NV, 89128

Nearby investment properties with comparable prices

1 Bed
1 Bath
886 sft

353 E Bonneville Ave UNIT 463, Las Vegas, NV, 89101

2 Bed
2 Bath
1208 sft

10211 Red Pueblo Pl UNIT 103, Las Vegas, NV, 89144

3 Bed
3 Bath
1534 sft

6620 Tulip Falls Dr, Henderson, NV, 89011

- Bed
1 Bath
534 sft

2000 N Fashion Show Dr UNIT 4924, Las Vegas, NV, 89109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Las Vegas at 6153 Casa Antiqua St, North Las Vegas, NV, 89081 uses $125,639 cash to close to unlock $1,035/yr annual cash flow and $86/mo monthly cash flow. Total monthly income runs $2,276/mo, and a $1,855/mo payment keeps the spread at $86/mo. Purchase price stands at $379,000, and rental yield measures 7.21% with $2,276/mo rent. Return on cash invested shows 20.73% in year one, and 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 106.74% and total cumulative return in cash records $134,111. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,276/mo property income covering a $1,855/mo payment rather than investor’s personal income.

Single Family

Built in 2004

6,969 sqft lot

$N/A/sqft

No HOA