6152 Strasburg Dr, Centreville, VA, 20121 | $944/mo Cash Flow | Ziffy

INVESTMENT ANALYSIS

Investment Verdict

Strong Cash Flow

Not flashy, but dependably profitable, 6152 Strasburg Dr, Centreville, VA, 20121 in Centreville is listed at $372,900 and delivers $3,116/mo in rent and $428/mo in net monthly cash flow. The 10.03% yield and 1.76 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $103,025 over five years, and $3,126/yr in principal reduction supplements cash return. Total projected cumulative return: $191,154.

	This Property	National Avg
Gross Rental Yield	10%	6.2%
Monthly Cash Flow	$428	$180

National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.

DSCR Rental Loan Qualification

1.43× DSCR

✓ Comfortably qualifies

Qualifies using the property's rental income, not your personal income.

✓No W-2, pay stubs, or tax returns needed
✓Rental income qualifies you
✓Built for real estate investors

Monthly Rental Income	$3,116
Total Monthly Debt Service	$2,172
DSCR Ratio	1.43x

Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →

Get Pre-Approved

Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.

Townhouse

Built in 1972

N/A lot

$N/A/sqft

No HOA

Loan officer

Loan officer

Loan officer

Powered by

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

13802 Sauterne Way

Recently listed

2 Bed
1 Bath
884 sft

13802 Sauterne Way, Chantilly, VA, 20151

3438 Martha Custis Dr

Recently listed

1 Bed
1 Bath
805 sft

3438 Martha Custis Dr, Alexandria, VA, 22302

20330 Beechwood Ter UNIT 202

Recently listed

2 Bed
2 Bath
1121 sft

20330 Beechwood Ter UNIT 202, Ashburn, VA, 20147

1800 Old Meadow Rd APT 1715

Recently listed

1 Bed
1 Bath
943 sft

1800 Old Meadow Rd APT 1715, Mc Lean, VA, 22102

Nearby investment properties with comparable prices

1552 Northgate Sq APT 12B

Recently listed

2 Bed
1 Bath
993 sft

1552 Northgate Sq APT 12B, Reston, VA, 20190

11002 Koman Cir APT 301

Recently listed

2 Bed
2 Bath
1044 sft

11002 Koman Cir APT 301, Manassas, VA, 20109

2042 Royal Fern Ct APT 1B

2 Bed
1 Bath
991 sft

2042 Royal Fern Ct APT 1B, Reston, VA, 20191

4906 29th Rd S APT B1

Recently listed

1 Bed
1 Bath
711 sft

4906 29th Rd S APT B1, Arlington, VA, 22206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Ziffy

Explore more listings using simple english

Nearby investment properties with comparable rents

13802 Sauterne Way

Recently listed

2 Bed
1 Bath
884 sft

13802 Sauterne Way, Chantilly, VA, 20151

3438 Martha Custis Dr

Recently listed

1 Bed
1 Bath
805 sft

3438 Martha Custis Dr, Alexandria, VA, 22302

20330 Beechwood Ter UNIT 202

Recently listed

2 Bed
2 Bath
1121 sft

20330 Beechwood Ter UNIT 202, Ashburn, VA, 20147

1800 Old Meadow Rd APT 1715

Recently listed

1 Bed
1 Bath
943 sft

1800 Old Meadow Rd APT 1715, Mc Lean, VA, 22102

Nearby investment properties with comparable prices

1552 Northgate Sq APT 12B

Recently listed

2 Bed
1 Bath
993 sft

1552 Northgate Sq APT 12B, Reston, VA, 20190

11002 Koman Cir APT 301

Recently listed

2 Bed
2 Bath
1044 sft

11002 Koman Cir APT 301, Manassas, VA, 20109

2042 Royal Fern Ct APT 1B

2 Bed
1 Bath
991 sft

2042 Royal Fern Ct APT 1B, Reston, VA, 20191

4906 29th Rd S APT B1

Recently listed

1 Bed
1 Bath
711 sft

4906 29th Rd S APT B1, Arlington, VA, 22206

Loan officer

Loan officer

Loan officer

Powered by

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Listed by: N/A • N/A

Mls Name: Bright MLS

Mls Provider: Mls

Mls ID: #VAFX2340452

Virginia•Centreville•6152 Strasburg Dr