615 Willow Creek DrMaconGA31204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Macon at 615 Willow Creek Dr, Macon, GA, 31204 offers $1,322/mo rent that, after a $641/mo payment, leaves $525/mo cash flow. Total monthly income is $1,322/mo, and annual cash flow is $6,299/yr on $43,426 cash. Return on cash invested measures 34.41% in year one, and rental yield stands at 12.11% at a $130,999 entry. Equity gained on principal adds $845/yr while 5% annual appreciation compounds into $36,193 by year five. Five-year ROI records 180.48% and total cumulative return in cash reaches $78,376. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,322/mo property income versus a $641/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1973
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31204, Macon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,315 (100%) |
| Owner Occupied HU | 6,224 (40.6%) |
| Renter Occupied HU | 6,853 (44.7%) |
| Vacant Housing Units | 2,238 (14.6%) |
| Median Home Value | $177,395 |
| Average Home Value | $236,845 |
Housing Distribution
Address Breakdown
Residential
13,473
Single Family
12,659
Multi-Family
814
Businesses
1,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices