615 Misty Willow WayRolesvilleNC27571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rolesville at 615 Misty Willow Way, Rolesville, NC, 27571 with 5% annual appreciation on a $435,000 basis while $2,916/mo rent supports operations. Total monthly income totals $2,916/mo and a $2,129/mo payment preserves $265/mo for cash returns. Annual cash flow comes to $3,180/yr on $144,203 deployed, and return on cash invested reaches 22.11% in year one. Equity gained on principal adds $2,807/yr, and five-year appreciation sums $120,182 alongside rental yield of 8.04%. Five-year ROI measures 114.53% and total cumulative return in cash totals $165,156.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,916/mo property income versus a $2,129/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27571, Rolesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,358 (100%) |
| Owner Occupied HU | 2,895 (86.2%) |
| Renter Occupied HU | 335 ( 10.0%) |
| Vacant Housing Units | 128 ( 3.8%) |
| Median Home Value | $549,943 |
| Average Home Value | $583,512 |
Housing Distribution
Address Breakdown
Residential
3,311
Single Family
3,239
Multi-Family
72
Businesses
287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Helen Croghan • Coldwell Banker HPW
Mls Name: Doorify MLS
Mls ID: #10130366