Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,770/mo, and a $1,950/mo payment. Purchase price stands at $398,500, and rental yield measures 5.33% with $1,770/mo rent. Return on cash invested shows 10.25% in year one, and 5% annual appreciation builds toward $110,098 over five years. Five-year ROI reaches 52.25% and total cumulative return in cash records $69,025. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,770/mo property income covering a $1,950/mo payment rather than investor’s personal income.
Single Family
Built in 1920
8,494 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $398,500 |
| 2025-04-08 | Listing removed | $390,000 |
| 2025-01-15 | Listed for sale | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $4001.75 | 65.55% | $227,100 | 9.19% |
| 2023-05-14 | $2417.27 | -13.68% | $207,988 | 10.00% |
| 2022-05-14 | $2800.46 | -28.08% | $189,080 | -2.43% |
Listed by: Capri Truvillion • Truvillion Group, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #64368117
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
