615 Kellogg AveAmesIA50010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ames at 615 Kellogg Ave, Ames, IA, 50010 priced at $299,700 pairs $2,725/mo rent with $778/mo cash flow after a $1,467/mo payment. Total monthly income equals $2,725/mo, and annual cash flow comes to $9,342/yr on $99,351 invested. Return on cash invested is 29.31% in year one, and rental yield stands at 10.91% on a $299,700 basis. Equity gained on principal adds $1,934/yr, and 5% annual appreciation accumulates to $82,802 by year five. Five-year ROI measures 153.68% and total cumulative return in cash reaches $152,678. For financing, Ziffy Mortgage’s DSCR program evaluates $2,725/mo property income against a $1,467/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1915
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50010, Ames, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,803 (100%) |
| Owner Occupied HU | 7,674 (48.6%) |
| Renter Occupied HU | 6,803 (43.0%) |
| Vacant Housing Units | 1,326 ( 8.4%) |
| Median Home Value | $278,739 |
| Average Home Value | $316,851 |
Housing Distribution
Address Breakdown
Residential
14,863
Single Family
11,095
Multi-Family
3,768
Businesses
1,547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices