Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsville at 615 E Trant Rd, Kingsville, TX, 78363 priced at $368,000 converts $2,635/mo rent into $18/mo cash flow after a $1,801/mo obligation. Total monthly income equals $2,635/mo, and annual cash flow totals $219/yr on $121,992 invested. Return on cash invested prints 20.09% in year one, and rental yield reads 8.59% against a $368,000 entry. Equity gained on principal adds $2,375/yr, while 5% annual appreciation compiles into $101,672 by year five. Five-year ROI reaches 105.04% and total cumulative return in cash sums $128,137. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,635/mo property income covering a $1,801/mo payment, not borrower’s personal income.
Single Family
Built in 1968
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78363, Kingsville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,956 (100%) |
| Owner Occupied HU | 5,594 (43.2%) |
| Renter Occupied HU | 5,255 (40.6%) |
| Vacant Housing Units | 2,107 (16.3%) |
| Median Home Value | $170,335 |
| Average Home Value | $193,185 |
Residential
12,006
Single Family
9,818
Multi-Family
2,188
Businesses
763
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marla Castillo • RE/MAX ELITE
Mls Name: South Texas MLS
Mls ID: #465872
