615 Abbott Ave, Edinburg, TX, 78541 | $167/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1365 sft

3614 Tecate St, Edinburg, TX, 78542

Motivated Seller+ 1 more

3 Bed
2 Bath
1216 sft

5412 La Ola Dr, Edinburg, TX, 78542

3 Bed
2 Bath
1486 sft

609 S Excalibur St, Edinburg, TX, 78539

4 Bed
2 Bath
1310 sft

409 Liza St, San Juan, TX, 78589

Nearby investment properties with comparable prices

4 Bed
2 Bath
1500 sft

2901 Upas Ave, McAllen, TX, 78501

Cottage Plan, Retama Village (55+) at Bentsen Palm

2 Bed
2 Bath
1261 sft

Cottage Plan, Retama Village (55+) at Bentsen Palm, Mission, TX, 78572

3 Bed
2 Bath
1443 sft

San Luis Plan, Rogers Coves, Edinburg, TX, 78541

3 Bed
2 Bath
1877 sft

3214 El Paso Dr, Weslaco, TX, 78599

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edinburg at 615 Abbott Ave, Edinburg, TX, 78541 priced at $275,000 converts $2,220/mo rent into $167/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $2,006/yr on $91,163 invested. Return on cash invested prints 22.11% in year one, and rental yield reads 9.69% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 116.36% and total cumulative return in cash sums $106,079. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,346/mo payment, not borrower’s personal income.

Single Family

Built in 2010

8,777 sqft lot

$N/A/sqft

$350 annually HOA