Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6148 Haley Ln, Fort Worth, TX, 76132 generates $2,579/mo in rent, after a $2,002/mo payment. Total monthly income is $2,579/mo. Return on cash invested sits at 12.61% in year one, and rental yield is 7.57% on a $409,000 entry. Equity gained on principal adds $2,639/yr, while 5% annual appreciation builds toward $112,999 over five years. Five-year ROI reaches 66.51% and total cumulative return in cash sums $90,177. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,579/mo property income rather than buyer’s personal income.
Condo
Built in 1998
7,013 sqft lot
$N/A/sqft
$495 monthly HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $409,000 |
| 2012-10-18 | Listing removed | $209,900 |
| 2012-09-17 | Listed for sale | $209,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | $1685.90 | -42.82% | $363,868 | -6.35% |
| 2023-03-27 | $2948.37 | -2.07% | $388,534 | 38.75% |
| 2022-03-27 | $3010.58 | 2.02% | $280,018 | 5.85% |
Listed by: Richard Combs • DeLeon & Associates Realty LLC
Mls Name: NTREIS
Mls ID: #20879194
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
