6141 Edsall Rd APT E, Alexandria, VA, 22304 | $772/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6141 Edsall Rd APT E, Alexandria, VA, 22304 | $772/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1466 sft

13860 Langstone Dr, Woodbridge, VA, 22193

3 Bed
3 Bath
1260 sft

8859 Teakwood Ct, Manassas, VA, 20109

3 Bed
3 Bath
1232 sft

8632 Woodhue Ct, Manassas Park, VA, 20111

2 Bed
2 Bath
1280 sft

1660 Thenia Pl, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

1 Bed
1 Bath
883 sft

6220 Edsall Rd UNIT 301, Alexandria, VA, 22312

3 Bed
1 Bath
1020 sft

1602 Renate Dr APT 303, Woodbridge, VA, 22192

2 Bed
1 Bath
855 sft

2799 Bordeaux Pl, Woodbridge, VA, 22192

2 Bed
1 Bath
942 sft

8634 Madera Ct, Manassas Park, VA, 20111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 6141 Edsall Rd APT E, Alexandria, VA, 22304 offers a 10.95% rental yield on a $245,000 purchase with $2,236/mo rent. Total monthly income registers $2,236/mo, and a $1,199/mo payment leaves $772/mo available for distribution. Annual cash flow reaches $9,259/yr on $81,218 to close, and return on cash invested stands at 31.31% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 163.71% and total cumulative return in cash at $132,960. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,236/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

This renter occupied investment property is a turnkey takeover! Leased through June 30th 2026, but renter may consider a buy out offer for interested primary residence parties. Spacious and Open 1 bedroom with LARGE bedroom! All Utilities included in this main level entry that has a unit below, so the balcony is on the 2nd floor, the entry on the main floor. The photos are from vacancy prior to tenant move in. Large balcony, granite counters, and a WASHER/DRYER in the home. What more can you ask for! Off street parking with a great location central to many things. Near 395/495/95 and about 1 mile from the Van Dorn Metro.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328