614 Tabor LoopCrossvilleTN38571
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 614 Tabor Loop, Crossville, TN, 38571 in Crossville is listed at $255,000 and delivers $2,066/mo in rent and $540/mo in net monthly cash flow. The 9.72% yield and 1.80 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $70,452 over five years, and $2,349/yr in principal reduction supplements cash return. Total projected cumulative return: $131,183.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.2% |
| Monthly Cash Flow | $540 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,066 |
| Total Monthly Debt Service | $1,425 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2018
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38571, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,004 (100%) |
| Owner Occupied HU | 5,323 (76.0%) |
| Renter Occupied HU | 1,112 (15.9%) |
| Vacant Housing Units | 569 ( 8.1%) |
| Median Home Value | $307,023 |
| Average Home Value | $329,254 |
Housing Distribution
Address Breakdown
Residential
6,497
Single Family
6,497
Multi-Family
0
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2018
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38571, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,004 (100%) |
| Owner Occupied HU | 5,323 (76.0%) |
| Renter Occupied HU | 1,112 (15.9%) |
| Vacant Housing Units | 569 ( 8.1%) |
| Median Home Value | $307,023 |
| Average Home Value | $329,254 |
Housing Distribution
Address Breakdown
Residential
6,497
Single Family
6,497
Multi-Family
0
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A