








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Shenandoah at 614 S 2nd St, Shenandoah, VA, 22849 with 5% annual appreciation on a $289,000 basis while $2,338/mo rent supports operations. Total monthly income totals $2,338/mo and a $1,415/mo payment preserves $610/mo for cash returns. Annual cash flow comes to $7,319/yr on $95,804 deployed, and return on cash invested reaches 27.55% in year one. Equity gained on principal adds $1,865/yr, and five-year appreciation sums $79,845 alongside rental yield of 9.71%. Five-year ROI measures 143.53% and total cumulative return in cash totals $137,510.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,338/mo property income versus a $1,415/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22849, Shenandoah, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,317 (100%) |
| Owner Occupied HU | 1,548 (66.8%) |
| Renter Occupied HU | 424 (18.3%) |
| Vacant Housing Units | 345 (14.9%) |
| Median Home Value | $210,897 |
| Average Home Value | $268,755 |
Residential
2,107
Single Family
2,061
Multi-Family
46
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $289,000 |
| 2024-03-19 | Sold | $255,000 |
| 2024-03-04 | Contingent | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-15 | $87.60 | N/A | $12,000 | N/A |
| 2022-05-15 | $87.60 | N/A | $12,000 | N/A |
| 2021-05-15 | $87.60 | N/A | $12,000 | N/A |



Listed by: Chris Horst • Funkhouser Real Estate Group
Mls Name: CAAR
Mls Provider:
Mls ID: #664563