Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockport at 614 E 1st St, Rockport, TX, 78382 earns $1,024/mo cash flow from $2,724/mo rent with a $1,170/mo payment. Total monthly income totals $2,724/mo, and annual cash flow totals $12,291/yr on $79,229 capital. ROI tracks 35.42% on current figures, and rental yield reads 13.68% at a $239,000 purchase. Equity gained on principal adds $1,542/yr, and 5% annual appreciation supports $66,031 over five years. Five-year ROI reaches 187.28% and total cumulative return in cash sums $148,380. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,724/mo property income instead of your personal income.
Manufactured
Built in 2018
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $239,000 |
| 2024-08-14 | Listing removed | $264,000 |
| 2024-07-29 | Price change | $264,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $492.00 | 6.31% | $41,570 | 4.87% |
| 2023-06-20 | $462.78 | 38.45% | $39,640 | 65.79% |
| 2022-06-20 | $334.26 | 1.06% | $23,910 | -0.99% |
Listed by: Hannah Ferri • KELLER WILLIAMS COASTAL BEND ROCKPORT
Mls Name: RPMLS
Mls ID: #148299
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.
