Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 614 Bindseil Grv, Schertz, TX, 78154 priced at $405,300 converts $3,106/mo rent into $132/mo cash flow after a $1,984/mo obligation. Total monthly income equals $3,106/mo, and annual cash flow totals $1,585/yr on $134,357 invested. Return on cash invested prints 21.09% in year one, and rental yield reads 9.2% against a $405,300 entry. Equity gained on principal adds $2,615/yr, while 5% annual appreciation compiles into $111,977 by year five. Five-year ROI reaches 110.7% and total cumulative return in cash sums $148,740. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,106/mo property income covering a $1,984/mo payment, not borrower’s personal income.
Single Family
Built in 2019
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Pending sale | $425,000 |
| 2025-02-28 | Contingent | $425,000 |
| 2025-01-01 | Price change | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $7825.08 | 0.90% | $462,000 | 1.06% |
| 2023-06-26 | $7755.14 | -28.46% | $457,143 | -8.76% |
| 2022-06-26 | $10840.11 | 21.01% | $501,045 | 26.49% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
