6139 State Route 20a EWarsawNY14569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warsaw at 6139 State Route 20a E, Warsaw, NY, 14569 uses $43,062 cash to close to unlock $4,708/yr annual cash flow and $392/mo monthly cash flow. Total monthly income runs $1,260/mo, and a $636/mo payment keeps the spread at $392/mo. Purchase price stands at $129,900, and rental yield measures 11.64% with $1,260/mo rent. Return on cash invested shows 30.84% in year one, and 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 162.2% and total cumulative return in cash records $69,847. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,260/mo property income covering a $636/mo payment rather than investor’s personal income.
Single Family
Built in 1870
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14569, Warsaw, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,957 (100%) |
| Owner Occupied HU | 1,709 (57.8%) |
| Renter Occupied HU | 951 (32.2%) |
| Vacant Housing Units | 297 (10.0%) |
| Median Home Value | $158,715 |
| Average Home Value | $190,105 |
Housing Distribution
Address Breakdown
Residential
2,795
Single Family
2,415
Multi-Family
380
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices