6137 Oak Forest WaySan JoseCA95120
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 4.52% gross rental yield, 6137 Oak Forest Way, San Jose, CA, 95120 in San Jose is priced for capital growth, not immediate cash flow. The $1,645,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $454,483 by year five, with $15,151/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.84) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $367,819.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 6.0% |
| Monthly Cash Flow | $(3,977) | $500 |
City averages based on San Jose market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,199 |
| Total Monthly Debt Service | $9,522 |
| DSCR Ratio | 0.65x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
10,430 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95120, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,724 (100%) |
| Owner Occupied HU | 10,907 (85.7%) |
| Renter Occupied HU | 1,474 (11.6%) |
| Vacant Housing Units | 343 ( 2.7%) |
| Median Home Value | $1,818,358 |
| Average Home Value | $1,761,997 |
Housing Distribution
Address Breakdown
Residential
12,993
Single Family
12,852
Multi-Family
141
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
10,430 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95120, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,724 (100%) |
| Owner Occupied HU | 10,907 (85.7%) |
| Renter Occupied HU | 1,474 (11.6%) |
| Vacant Housing Units | 343 ( 2.7%) |
| Median Home Value | $1,818,358 |
| Average Home Value | $1,761,997 |
Housing Distribution
Address Breakdown
Residential
12,993
Single Family
12,852
Multi-Family
141
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh Pulpan • Christie's International Real Estate Sereno
Mls Name: MLSListings Inc
Mls ID: #ML82019404