Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 6135 NW 186th St APT 205, Hialeah, FL, 33015 uses $102,765 cash to close to unlock $1,981/yr annual cash flow and $165/mo monthly cash flow. Total monthly income runs $2,714/mo, and a $1,517/mo payment keeps the spread at $165/mo. Purchase price stands at $310,000, and rental yield measures 10.51% with $2,714/mo rent. Return on cash invested shows 21.84% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 115.88% and total cumulative return in cash records $119,083. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,714/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Condo
Built in 1991
N/A lot
$N/A/sqft
$492 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $310,000 |
| 2023-05-20 | Listing removed | N/A |
| 2023-05-18 | Price change | $2,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1335.74 | 4.89% | $118,504 | 3.00% |
| 2022-02-13 | $1273.45 | 0.94% | $115,053 | 3.00% |
| 2021-02-13 | $1261.53 | 1.70% | $111,702 | 1.40% |
Listed by: Salomon Amador • Salomon Guillermo Amador
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11739482
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
