6133 The Terraces DriveShelburneVT05482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shelburne at 6133 The Terraces Drive, Shelburne, VT, 05482 offers a 11.83% rental yield on a $282,900 purchase with $2,790/mo rent. Total monthly income registers $2,790/mo, and a $1,385/mo payment leaves $908/mo available for distribution. Annual cash flow reaches $10,891/yr on $93,781 to close, and return on cash invested stands at 31.52% in year one. Equity gained on principal adds $1,826/yr while 5% annual appreciation supports $78,160 over five years. Portfolio math shows five-year ROI at 165.75% and total cumulative return in cash at $155,443. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,790/mo property income against a $1,385/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05482, Shelburne, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,743 (100%) |
| Owner Occupied HU | 2,689 (71.8%) |
| Renter Occupied HU | 819 (21.9%) |
| Vacant Housing Units | 235 ( 6.3%) |
| Median Home Value | $654,963 |
| Average Home Value | $702,437 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
2,896
Multi-Family
556
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices