6132 Harriet St, Zephyrhills, FL, 33542 | $118/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
740 sft

2092 Culbreath Rd #D21, Brooksville, FL, 34602

Investment Property+ 1 more

3 Bed
2 Bath
1482 sft

4968 Lakewood Dr, Dade City, FL, 33523

2 Bed
1 Bath
684 sft

39047 Ola Ave, Zephyrhills, FL, 33542

2 Bed
2 Bath
1290 sft

11114 Maverick Dr, Dade city, FL, 33525

Nearby investment properties with comparable prices

4 Bed
2 Bath
1312 sft

814 Texas Ave, Lakeland, FL, 33815

3 Bed
2 Bath
1404 sft

37340 Tropical Dr, Zephyrhills, FL, 33541

3 Bed
1 Bath
1086 sft

3316 N Florida Ave, Lakeland, FL, 33805

2 Bed
1 Bath
740 sft

2092 Culbreath Rd #D21, Brooksville, FL, 34602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Zephyrhills at 6132 Harriet St, Zephyrhills, FL, 33542 earns $118/mo cash flow from $815/mo rent with a $514/mo payment. Total monthly income totals $815/mo, and annual cash flow totals $1,417/yr on $34,808 capital. ROI tracks 23.98% on current figures, and rental yield reads 9.31% at a $105,000 purchase. Equity gained on principal adds $678/yr, and 5% annual appreciation supports $29,010 over five years. Five-year ROI reaches 125.43% and total cumulative return in cash sums $43,658. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $815/mo property income instead of your personal income.

Manufactured

Built in 1974

1,756 sqft lot

$N/A/sqft

No HOA