6132 Beaver Meadows RdWest ValleyNY14171
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow6132 Beaver Meadows Rd, West Valley, NY, 14171 in West Valley is a top-tier cash-flow asset. At $249,000 it produces $4,638/mo in rent and $2,975/mo in net monthly income, a 22.35% gross rental yield. The DSCR of 4.14 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $35,703. Five-year appreciation adds $68,794, driving a total cumulative return of $286,365.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 22.4% | 6.2% |
| Monthly Cash Flow | $2,975 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,638 |
| Total Monthly Debt Service | $1,564 |
| DSCR Ratio | 2.97x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1963
28.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14171, West Valley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,001 (100%) |
| Owner Occupied HU | 657 (65.6%) |
| Renter Occupied HU | 114 (11.4%) |
| Vacant Housing Units | 230 (23.0%) |
| Median Home Value | $204,272 |
| Average Home Value | $235,731 |
Housing Distribution
Address Breakdown
Residential
816
Single Family
816
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1963
28.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14171, West Valley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,001 (100%) |
| Owner Occupied HU | 657 (65.6%) |
| Renter Occupied HU | 114 (11.4%) |
| Vacant Housing Units | 230 (23.0%) |
| Median Home Value | $204,272 |
| Average Home Value | $235,731 |
Housing Distribution
Address Breakdown
Residential
816
Single Family
816
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices