6131 Stoney Brook DrHoustonTX77036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 6131 Stoney Brook Dr, Houston, TX, 77036 priced at $324,999 pairs $3,218/mo rent with $907/mo cash flow after a $1,591/mo payment. Total monthly income equals $3,218/mo, and annual cash flow comes to $10,879/yr on $107,737 invested. Return on cash invested is 30.01% in year one, and rental yield stands at 11.88% on a $324,999 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,791 by year five. Five-year ROI measures 158.22% and total cumulative return in cash reaches $170,461. For financing, Ziffy Mortgage’s DSCR program evaluates $3,218/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
2,042 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77036, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,980 (100%) |
| Owner Occupied HU | 5,246 (16.4%) |
| Renter Occupied HU | 24,101 (75.4%) |
| Vacant Housing Units | 2,633 ( 8.2%) |
| Median Home Value | $255,723 |
| Average Home Value | $275,133 |
Housing Distribution
Address Breakdown
Residential
29,653
Single Family
5,779
Multi-Family
23,874
Businesses
5,229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices