6130 Yardley Ln, San Ramon, CA, 94582 | 5.3% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
3020 sft

4785 Mammouth Ln, Oakley, CA, 94561

3 Bed
2 Bath
1891 sft

136 Sugarloaf Ct, Alamo, CA, 94507

5 Bed
3 Bath
2270 sft

322 Misty Cir, Livermore, CA, 94550

5 Bed
3 Bath
2660 sft

5516 Springvale Dr, Dublin, CA, 94568

Nearby investment properties with comparable prices

2 Bed
3 Bath
1326 sft

3858 Development Ter #1005, Fremont, CA, 94538

3 Bed
4 Bath
1844 sft

Oak Plan 4 Plan, Oak Grove, Walnut Creek, CA, 94597

2 Bed
2 Bath
1405 sft

4160 Tanager Cmn, Fremont, CA, 94555

3 Bed
1 Bath
1022 sft

464 Coralie Dr, Walnut Creek, CA, 94597

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Ramon at 6130 Yardley Ln, San Ramon, CA, 94582 generates $5,968/mo in rent, after a $6,608/mo payment. Total monthly income is $5,968/mo. Return on cash invested sits at 13.83% in year one, and rental yield is 5.3% on a $1,350,000 entry. Equity gained on principal adds $8,711/yr, while 5% annual appreciation builds toward $372,980 over five years. Five-year ROI reaches 70.15% and total cumulative return in cash sums $306,821. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,968/mo property income rather than buyer’s personal income.

Condo

Built in 2006

1,170 sqft lot

$N/A/sqft

No HOA