6130 Rathbone St, Las Vegas, NV, 89166 | $514/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1861 sft

3645 Zug Bug St, North Las Vegas, NV, 89032

3 Bed
2 Bath
1800 sft

3869 Birchview Ct, Las Vegas, NV, 89147

3 Bed
2 Bath
1742 sft

2906 Carothers Ct, North Las Vegas, NV, 89032

4 Bed
2 Bath
1519 sft

6521 Aberdeen Ln, Las Vegas, NV, 89107

Nearby investment properties with comparable prices

4 Bed
4 Bath
1753 sft

4132 Mark Twain Ct, Las Vegas, NV, 89115

3 Bed
3 Bath
1309 sft

4959 Olive Mesa Ave, Las Vegas, NV, 89139

3 Bed
3 Bath
1850 sft

1145 Belton Lake Ave, North Las Vegas, NV, 89086

3 Bed
3 Bath
1188 sft

3378 Golden Chariot Ave, Las Vegas, NV, 89106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 6130 Rathbone St, Las Vegas, NV, 89166 generates $3,067/mo in rent and, after a $2,163/mo payment, leaves $514/mo in cash flow. Total monthly income is $3,067/mo, and annual cash flow is $6,163/yr on $146,505 invested. Return on cash invested sits at 24.12% in year one, and rental yield is 8.33% on a $441,945 entry. Equity gained on principal adds $2,852/yr, while 5% annual appreciation builds toward $122,101 over five years. Five-year ROI reaches 124.85% and total cumulative return in cash sums $182,913. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,067/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA