613 Waylon CirKilleenTX76540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Killeen at 613 Waylon Cir, Killeen, TX, 76540 offers $2,476/mo rent that, after a $2,178/mo payment. Total monthly income is $2,476/mo. Return on cash invested measures 14.31% in year one, and rental yield stands at 6.68% at a $444,950 entry. Equity gained on principal adds $2,871/yr while 5% annual appreciation compounds into $122,931 by year five. Five-year ROI records 74.02% and total cumulative return in cash reaches $109,180. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,476/mo property income versus a $2,178/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76540, Killeen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
467
Single Family
1
Multi-Family
0
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
