613 Vista Grande DrKingmanAZ86409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingman at 613 Vista Grande Dr, Kingman, AZ, 86409 generates $1,987/mo in rent and, after a $1,101/mo payment, leaves $607/mo in cash flow. Total monthly income is $1,987/mo, and annual cash flow is $7,287/yr on $74,588 invested. Return on cash invested sits at 29.68% in year one, and rental yield is 10.6% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 155.22% and total cumulative return in cash sums $115,773. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,987/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
3,510 sqft lot
$N/A/sqft
$50 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Petrauschke • KG2 Keller Williams Arizona Living Realty
Mls Name: WARDEX
Mls Provider:
Mls ID: #028895
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.