613 Harrison CirDaytonIN47941
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 613 Harrison Cir, Dayton, IN, 47941 priced at $240,000 converts $1,534/mo rent into $93/mo cash flow after a $1,175/mo obligation. Total monthly income equals $1,534/mo, and annual cash flow totals $1,116/yr on $79,560 invested. Return on cash invested prints 21.31% in year one, and rental yield reads 7.67% against a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation compiles into $66,308 by year five. Five-year ROI reaches 110.11% and total cumulative return in cash sums $87,602. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,534/mo property income covering a $1,175/mo payment, not borrower’s personal income.
Single Family
Built in 1997
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47941, Dayton, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 534 (100%) |
| Owner Occupied HU | 392 (73.4%) |
| Renter Occupied HU | 126 (23.6%) |
| Vacant Housing Units | 16 ( 3.0%) |
| Median Home Value | $284,615 |
| Average Home Value | $346,333 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices