613 Gainsborough RdDaytonOH45419
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 613 Gainsborough Rd, Dayton, OH, 45419 in Dayton fits: $440,000, 3.34% gross yield, and a projected 5% annual appreciation rate adding $121,564 in value within five years. Rental yield 3.34%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.62) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $4,052/yr in principal paydown and $121,564 in appreciation project a total return of $60,173.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.3% | 8.1% |
| Monthly Cash Flow | $(1,669) | $450 |
City averages based on Dayton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,225 |
| Total Monthly Debt Service | $2,719 |
| DSCR Ratio | 0.45x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1951
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45419, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,693 (100%) |
| Owner Occupied HU | 4,860 (63.2%) |
| Renter Occupied HU | 2,285 (29.7%) |
| Vacant Housing Units | 548 ( 7.1%) |
| Median Home Value | $260,751 |
| Average Home Value | $314,234 |
Housing Distribution
Address Breakdown
Residential
7,395
Single Family
5,984
Multi-Family
1,411
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1951
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45419, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,693 (100%) |
| Owner Occupied HU | 4,860 (63.2%) |
| Renter Occupied HU | 2,285 (29.7%) |
| Vacant Housing Units | 548 ( 7.1%) |
| Median Home Value | $260,751 |
| Average Home Value | $314,234 |
Housing Distribution
Address Breakdown
Residential
7,395
Single Family
5,984
Multi-Family
1,411
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices